=(A1+MIN(3500,B1)-3500)*LOOKUP((A1+MIN(3500,B1)-3500)/12,{0,1500.01,4500.01,9000.01,35000.01,55000.01,80000.01},{0.03,0.1,0.2,0.25,0.3,0.35,0.45})-LOOKUP((A1+MIN(3500,B1)-3500)/12,{0,1500.01,4500.01,9000.01,35000.01,55000.01,80000.01},{0,105,555,1005,2755,5505,13505})
式中:A1为年终奖数据;B1为工资;
公式由wps表格(2012sp2)的“常用公式”功能,自动生成,可适用于excel